| Note | 2010 £m |
2009 £m |
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit before tax | 76.0 | 96.5 | |
| Depreciation and other amortisation | 26.9 | 27.3 | |
| Equity-settled transactions | 2.4 | 1.2 | |
| Finance income and expense | 4.8 | 7.0 | |
| Non-cash movement on investment in associate | (0.1) | (0.1) | |
| Non-recurring non-cash pensions changes | 4 | (4.8) | (16.7) |
| Operating cash flow before changes in working capital, interest and taxes | 105.2 | 115.2 | |
| (Increase) decrease in inventories | (3.7) | 3.4 | |
| (Increase) decrease in trade and other receivables | (17.5) | 28.0 | |
| Increase (decrease) in trade and other payables | 30.5 | (25.2) | |
| Cash generated from operations | 114.5 | 121.4 | |
| Interest received | 1.5 | 4.8 | |
| Interest paid | (6.0) | (13.5) | |
| Income tax paid | (21.7) | (22.9) | |
| Net cash from operating activities | 88.3 | 89.8 | |
| Cash flows from investing activities | |||
| Capital expenditure and financial investment | (16.4) | (12.1) | |
| Proceeds from sale of property, plant and equipment | – | 0.3 | |
| Net cash used in investing activities | (16.4) | (11.8) | |
| Free cash flow | 71.9 | 78.0 | |
| Cash flows from financing activities | |||
| Proceeds from the issue of share capital | – | – | |
| New loans | 24.7 | 143.1 | |
| Loans repaid | (45.3) | (171.0) | |
| Equity dividends paid | 9 | (47.9) | (76.6) |
| Net cash used in financing activities | (68.5) | (104.5) | |
| Net increase (decrease) in cash and cash equivalents | 3.4 | (26.5) | |
| Cash and cash equivalents at the beginning of the year | 0.8 | 27.2 | |
| Effect of exchange rate fluctuation on cash | 0.1 | 0.1 | |
| Cash and cash equivalents at the end of the year | 25 | 4.3 | 0.8 |